Short
review:
The director of bennet
are evaluating a proposal to the enter in market for single product
which has an estimated life cycle of four year. The company has
recently paid $200,000 to a market research consultancy for work done
in respect of the proposal.
Evaluation relating to
the proposed manufacture and sale of the new product.
|
year
0
|
year
1
|
year
2
|
year
3
|
year
4
|
year
5
|
NPV
|
IRR
|
sales
unit
|
|
50,000
|
80,000
|
60,000
|
25,000
|
|
|
|
Selling
price per unit
|
80
|
74
|
78
|
85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$'000
|
$'000
|
$'000
|
$'000
|
$'000
|
$'000
|
$'000
|
%
|
Cost/Residual
unit
|
-2700
|
|
|
|
|
750
|
|
|
Working
Capital
|
-800
|
|
|
|
|
800
|
|
|
Advertisings
|
-1200
|
-800
|
-400
|
-200
|
|
|
|
|
Sales
revenue
|
|
4,000
|
5,920
|
4,680
|
2,125
|
|
|
|
Variable
Cost
|
|
-1750
|
-2800
|
-2100
|
-875
|
|
|
|
Attributable
Cost
|
|
-700
|
-700
|
-700
|
-700
|
|
|
|
Net
Cash flow
|
-4700
|
750
|
2,020
|
4,680
|
1,350
|
750
|
|
|
Discount
Factor at 14%
|
1.000
|
0.877
|
0.769
|
0.675
|
0.592
|
0.519
|
|
|
Discounted
Cash Flow
|
-4700
|
675.75
|
1,553.38
|
1,134
|
799.20
|
389.25
|
|
|
NPV
at 14%
|
|
|
|
|
|
|
-166.42
|
|
Discount
Factor at 12%
|
1.000
|
0.893
|
0.797
|
0.712
|
0.636
|
0.567
|
|
|
Discounted
Cash Flow
|
-4700
|
670
|
1,610
|
1,196
|
859
|
425
|
|
|
NPV
at 12%
|
|
|
|
|
|
|
59.70
|
|
IRR
|
|
|
|
|
|
|
|
12.53
|
Pricing:
A
value
that will purchase
a definite
quantity,
weight,
or other measure
of a good or service.
As the consideration
given in exchange
for transfer
of ownership
price
forms
the essential basis of commercial
transactions. It may be fixed
by a contract,
left to be determined by an agreed upon formula
at a future date, or discovered or negotiated during the course
of dealings between the
parties
involved. The changes in selling price are indented to help procedure
this desired level of market share.
Capital
Investment:
Money
invested in a business
venture
with an expectation
of income,
and recovered through earnings
generated by the business
over several years. It is generally understood to be used for capital
expenditure
rather than for day-to-day operations
or other expenses.
The capital outlay required to manufacture the product is set. There
is no reason to argue with this but residual value Recognized in year
5.
Advertising costs:
These stand at $2.6 million in undiscounted
terms and should be examined closely. Although it is mistake to
assume that marketing expenditure should be the first focus of any
cost exercise on the project, the initial outlay in year.
Variable Cost:
Variable costs are those
costs that vary depending on a company's production volume; they
rise as production increases and fall as production decreases.
Variable costs differ from fixed costs such as rent, advertising,
insurance and office supplies, which tend to remain the same
regardless of production output. Fixed costs and variable costs
comprise total cost.
Target
Marketing:
The beauty of target
marketing is that it makes the promotion, pricing and distribution of
your products and/or services easier and more cost-effective. Target
marketing provides a focus to all of your marketing activities.
Taw Fuzail
Short
Review:
Telecoms at work (TAW) manufacture and
markets office communications systems. During the year ended 31 may
2008 TAW made an operating profit of $30 million on sales of $360
million. However, the directors are concerned that products do not
conform to the required level of quality and TAW is therefore not
fulfilling its full potential in terms of turnover and profits
achieved.
REQUIRED
1:
Cost Analysis
|
|
year
ended
|
|
|
|
|
31-May-08
|
|
|
|
|
$'000
|
$'000
|
%
OF
TURNOVER
|
Prevention
costs |
|
|
|
|
Training |
|
180
|
|
|
Design
engineering |
(48,000*$96) |
4,608
|
|
|
Process
engineering |
(54,000*$70) |
3,780
|
8,568
|
2
|
Appraisal
costs |
|
|
|
|
Inspection |
(288,000*$50) |
14,400
|
|
|
Product
testing |
|
72
|
14,472
|
4
|
Internal
failure costs |
|
|
|
|
Rework |
(2,100*$4,800) |
10,080
|
10,080
|
3
|
External
failure
costs |
|
|
|
|
Repair |
(2,700*$(4,600+240+280)) |
13,824
|
13,824
|
4
|
Total costs
of quality |
|
|
46,944
|
|
Opportunity
costs |
|
|
12,960
|
4
|
Total
costs of quality |
|
|
59,904
|
17
|
Opportunity cost is the
contribution associated with the loss of potential sales arising out
of a poor public perception of quality. The estimate of lost sales is
4% of turnover. These are not ordinarily included in the four
standard categories of quality cost but could be classified as
external failure cost.
REQUIRED 2:
Financial
consequences of options for improving quality.
|
|
|
|||
|
|
|
|
||
OPTION
1 |
|
|
|
||
Costs |
Description
|
Workings
|
$'000
|
||
Prevention
cists |
Physical
inspection
|
10,000*$50
|
500
|
||
|
|
|
|
||
Savings |
|
|
|
||
Internal
failure cost |
Variable cost
of rework |
720*$1,920
|
1,382.40
|
||
External
failure cost |
Variable cost
customer support |
600*$96
|
57.6
|
||
|
Transportation |
600*$210
|
126
|
||
|
Warranty
repair |
600*$1,700
|
1,020.00
|
||
Extra sales |
|
300*$7,200
|
2,160.00
|
||
|
|
|
4,749.00
|
||
Net
saving |
|
|
4,246.00
|
||
|
|
|
|
||
OPTION
2 |
|
|
|
||
Costs |
|
|
$'000
|
||
Prevention
cists |
Redesign
cases |
2,000*$96
|
192
|
||
|
Process
engineering |
5,000*$70
|
350
|
||
|
|
|
|
||
Savings |
|
|
|
||
Internal
failure cost |
Variable cost
of rework |
960*$1,920
|
1,843
|
||
External
failure cost |
Variable cost
customer support |
840*$96
|
81
|
||
|
Transportation |
840*$210
|
176
|
||
|
Warranty
repair |
840*$1,700
|
1,428
|
||
Extra sales |
360*$7,200 |
360*$7,200
|
2,592
|
||
|
|
|
6,120
|
||
Net
saving |
|
|
5,578
|
Option 2 has a larger estimate net
saving at $5,578,000 and should be elected as this is @ 1,332,000
more the estimate for option 1 $4,246,000.
0 comments:
Post a Comment